Case Study: Pittwater RSL – Investment Evaluation
Client: Pittwater RSL
Location: Mona Vale, NSW
Background
Pittwater RSL was presented with an investment opportunity by a Third party Property Group
involving the redevelopment of a site, directly opposite the RSL’s current premises, which
has been proposed for a new serviced apartment complex with three possible uses:
Fully commercial serviced apartments
Seniors serviced accommodation
Mixed-use combination of the above
The development scenarios vary by capacity of number of beds. The development proposal
outlined projected financial returns and development responsibilities between the property
developer/owner and the RSL.
Key Observations
Risk Allocation Imbalance: The financial structure proposed suggests RSL bears all
key risks—development, funding, market, and occupancy—while Developer’s role
and exposure are limited, yet its proposed return were significantly higher.
Reliability of Valuations: The financial projections reference unverified “market
appraisals” by a local real estate agency rather than certified valuations.
Unverified Market Demand: There was no supporting evidence of market demand for
serviced apartments (commercial or seniors) in Mona Vale.
Turnkey Construction Clarity Needed: The term “turnkey” implies the Developer
would fund and deliver construction before handover, yet details were lacking
regarding funding responsibility and timing of RSL’s payments.
Preliminary Conclusion
While the project offers an attractive headline return (13% ROI) for Pittwater RSL, the
proposal placed disproportionate financial exposure and delivery risk on the RSL, while
rewarding the Developer with an 80% return without evident risk. The feasibility and
credibility of the financial projections required deeper validation through:
Independent valuation review
Market demand analysis
Legal due diligence on risk transfer mechanisms
Sensitivity analysis of occupancy and revenue scenarios
This recommendation was that the investment opportunity should not proceed without
substantial further due diligence and renegotiation of risk/reward balance.